Where should we send your report?

Add your name and email, read the disclaimer and tick the box. Your report then opens ready to save or print.

Your name and email are shared with dubaiplot.ae so our team can contact you about plots and joint ventures. See our Privacy Policy.

Tick the box to enable the button.
Property Development CalculatorAI-generated · illustrative / estimated information only
Plot
Areas & revenue
sqft
sqft
× GFA
% GFA
AED/sqft
Costs equity = this share of construction + 100% of other costs
AED M
/sqft BUA
% of build
Timeline & terms
months
month
% GDV
%
%
Other costs tick = funded from equity
Total —
Property Development Analysis
AI-generated — illustrative / estimated information only
—
dubaiplot.ae
info@buildmore.ae

Full disclaimer — read before use

Selling price
—
per sqft sellable
Total cost
—
per sqft sellable
Profit
—
per sqft sellable
Landowner
Net exit
—
Share of GDV—
Share of profit—
Capital committed — land—
Money multiple—
IRR — annualised—
Developer
Net exit
—
Share of GDV—
Share of profit—
Capital committed — equity—
Money multiple—
IRR — annualised—
GDV
—
Total cost
—
Project profit
—
Margin on GDV
—
Return on equity
—
Target
—
Residual land value
—
Landowner exit
—
Headroom
—
Max supportable share
—
Cost build-up —
LineBasisAED M% of GDVAED / sqft sellable
Funding & returns —
Developer fundingAED M% of obligation
Sensitivity —
Below target Above target · outlined cell is the base case · landowner share held constant at 30%

Important notice & disclaimer